Maison Solutions Inc. — Financial Data
Annual figures from SEC EDGAR XBRL filings (10-K)
These figures are extracted directly from XBRL-tagged financial statements that Maison Solutions Inc. filed with the SEC as part of its annual 10-K reports. XBRL (eXtensible Business Reporting Language) is a structured data format the SEC requires for machine-readable financial disclosures. Values shown are as reported — negative figures indicate a loss and are shown in red.
Revenue
Total revenue from all business activities — the top line of the income statement. Represents all money earned before any expenses are deducted.
| Fiscal Year | Period End | Value | Filed |
|---|---|---|---|
| FY2025 | Apr 30, 2025 | $124.22M | Aug 14, 2025 |
| FY2025 | Apr 30, 2024 | $58.04M | Aug 14, 2025 |
| FY2024 | Apr 30, 2023 | $55.40M | Aug 13, 2024 |
| FY2023 | Apr 30, 2022 | $41.98M | Aug 1, 2023 |
Gross Profit
Revenue minus the cost of goods sold (COGS). Gross profit shows how much revenue remains to cover operating expenses, R&D, and administrative costs before calculating operating income.
| Fiscal Year | Period End | Value | Filed |
|---|---|---|---|
| FY2025 | Apr 30, 2025 | $26.34M | Aug 14, 2025 |
| FY2025 | Apr 30, 2024 | $11.62M | Aug 14, 2025 |
| FY2024 | Apr 30, 2023 | $12.45M | Aug 13, 2024 |
| FY2023 | Apr 30, 2022 | $8.29M | Aug 1, 2023 |
Net Income
The bottom-line profit — what remains after all operating expenses, interest, taxes, and other costs are deducted. A negative value means the company reported a net loss for the year.
| Fiscal Year | Period End | Value | Filed |
|---|---|---|---|
| FY2025 | Apr 30, 2025 | $1.17M | Aug 14, 2025 |
| FY2025 | Apr 30, 2024 | ($3.34M) | Aug 14, 2025 |
| FY2024 | Apr 30, 2023 | $1.25M | Aug 13, 2024 |
| FY2023 | Apr 30, 2022 | $655.0K | Aug 1, 2023 |
Operating Income
Profit from core business operations before interest expense and income taxes (also known as EBIT). Excludes non-operating items, making it a cleaner measure of operational efficiency than net income.
| Fiscal Year | Period End | Value | Filed |
|---|---|---|---|
| FY2025 | Apr 30, 2025 | ($1.27M) | Aug 14, 2025 |
| FY2025 | Apr 30, 2024 | ($2.70M) | Aug 14, 2025 |
| FY2024 | Apr 30, 2023 | $83.6K | Aug 13, 2024 |
| FY2023 | Apr 30, 2022 | ($826.6K) | Aug 1, 2023 |
Operating Cash Flow
Cash generated from core business operations — a more reliable measure of financial health than net income because it strips out non-cash items like depreciation and one-time charges.
| Fiscal Year | Period End | Value | Filed |
|---|---|---|---|
| FY2025 | Apr 30, 2025 | $4.76M | Aug 14, 2025 |
| FY2025 | Apr 30, 2024 | ($3.50M) | Aug 14, 2025 |
| FY2024 | Apr 30, 2023 | $484.2K | Aug 13, 2024 |
| FY2023 | Apr 30, 2022 | $1.49M | Aug 1, 2023 |
Capital Expenditures (Capex)
Cash spent on acquiring or upgrading physical assets — property, equipment, and infrastructure. High capex businesses include manufacturing, telecom, and energy companies.
| Fiscal Year | Period End | Value | Filed |
|---|---|---|---|
| FY2023 | Apr 30, 2023 | $49.4K | Aug 1, 2023 |
| FY2023 | Apr 30, 2022 | $58.5K | Aug 1, 2023 |
Total Assets
The total value of everything the company owns or controls — cash, investments, receivables, property, equipment, and intangibles. Reported as of fiscal year end.
| Fiscal Year | Period End | Value | Filed |
|---|---|---|---|
| FY2025 | Apr 30, 2025 | $77.36M | Aug 14, 2025 |
| FY2025 | Apr 30, 2024 | $82.40M | Aug 14, 2025 |
| FY2024 | Apr 30, 2023 | $34.58M | Aug 13, 2024 |
| FY2023 | Apr 30, 2022 | $26.10M | Aug 1, 2023 |
Total Liabilities
All financial obligations owed to outside parties — including debt, accounts payable, accrued expenses, and deferred revenue. Subtracting liabilities from total assets gives stockholders' equity.
| Fiscal Year | Period End | Value | Filed |
|---|---|---|---|
| FY2025 | Apr 30, 2025 | $65.72M | Aug 14, 2025 |
| FY2025 | Apr 30, 2024 | $71.68M | Aug 14, 2025 |
| FY2024 | Apr 30, 2023 | $33.79M | Aug 13, 2024 |
| FY2023 | Apr 30, 2022 | $26.95M | Aug 1, 2023 |
Stockholders Equity
The net worth attributable to shareholders: total assets minus total liabilities. Also called book value. Can be negative if liabilities exceed assets, which is common in capital-intensive industries.
| Fiscal Year | Period End | Value | Filed |
|---|---|---|---|
| FY2025 | Apr 30, 2025 | $11.67M | Aug 14, 2025 |
| FY2025 | Apr 30, 2024 | $10.50M | Aug 14, 2025 |
| FY2024 | Apr 30, 2023 | $524.3K | Aug 13, 2024 |
| FY2023 | Apr 30, 2022 | ($727.5K) | Aug 1, 2023 |
Goodwill
An intangible asset representing the premium paid above fair value when acquiring another company. A large goodwill balance signals a history of acquisitions at premium prices.
| Fiscal Year | Period End | Value | Filed |
|---|---|---|---|
| FY2025 | Apr 30, 2025 | $14.88M | Aug 14, 2025 |
| FY2025 | Apr 30, 2024 | $14.88M | Aug 14, 2025 |
| FY2024 | Apr 30, 2023 | $2.22M | Aug 13, 2024 |
| FY2023 | Jan 31, 2023 | $2.22M | Aug 1, 2023 |
Retained Earnings
Cumulative net income kept by the company rather than distributed as dividends. A growing retained earnings balance indicates consistent profitability; a deficit indicates cumulative losses.
| Fiscal Year | Period End | Value | Filed |
|---|---|---|---|
| FY2025 | Apr 30, 2025 | ($1.65M) | Aug 14, 2025 |
| FY2025 | Apr 30, 2024 | ($2.82M) | Aug 14, 2025 |
| FY2024 | Apr 30, 2023 | $522.7K | Aug 13, 2024 |
| FY2023 | Apr 30, 2022 | ($729.1K) | Aug 1, 2023 |
Cash & Equivalents
Highly liquid assets the company holds — cash on hand, bank balances, and short-term investments with maturities of three months or less. A key indicator of short-term financial health.
| Fiscal Year | Period End | Value | Filed |
|---|---|---|---|
| FY2025 | Apr 30, 2025 | $775.4K | Aug 14, 2025 |
| FY2025 | Apr 30, 2024 | $2.07M | Aug 14, 2025 |
| FY2024 | Apr 30, 2023 | $2.57M | Aug 13, 2024 |
| FY2023 | Apr 30, 2022 | $898.1K | Aug 1, 2023 |
Long-Term Debt
Debt obligations due more than one year from the balance sheet date — bonds, term loans, and notes payable. High long-term debt relative to equity can signal elevated financial leverage.
| Fiscal Year | Period End | Value | Filed |
|---|---|---|---|
| FY2025 | Apr 30, 2025 | $2.62M | Aug 14, 2025 |
| FY2024 | Apr 30, 2024 | $2.56M | Aug 13, 2024 |
EPS (Basic)
Net income divided by the weighted average shares outstanding. Basic EPS does not account for dilutive securities like options or convertible bonds — use diluted EPS for a more conservative view.
| Fiscal Year | Period End | Value | Filed |
|---|---|---|---|
| FY2025 | Apr 30, 2025 | 0 | Aug 14, 2025 |
| FY2025 | Apr 30, 2024 | 0 | Aug 14, 2025 |
| FY2024 | Apr 30, 2023 | 0 | Aug 13, 2024 |
| FY2023 | Apr 30, 2022 | 0 | Aug 1, 2023 |
EPS (Diluted)
Net income divided by the fully diluted share count — including all potential shares from options, warrants, and convertible instruments. The more conservative and widely cited EPS figure.
| Fiscal Year | Period End | Value | Filed |
|---|---|---|---|
| FY2025 | Apr 30, 2025 | 0 | Aug 14, 2025 |
| FY2025 | Apr 30, 2024 | 0 | Aug 14, 2025 |
| FY2024 | Apr 30, 2023 | 0 | Aug 13, 2024 |
| FY2023 | Apr 30, 2022 | 0 | Aug 1, 2023 |