EdgarLookup

JONES SODA CO. — Financial Data

Annual figures from SEC EDGAR XBRL filings (10-K)

These figures are extracted directly from XBRL-tagged financial statements that JONES SODA CO. filed with the SEC as part of its annual 10-K reports. XBRL (eXtensible Business Reporting Language) is a structured data format the SEC requires for machine-readable financial disclosures. Values shown are as reported — negative figures indicate a loss and are shown in red.

Overview All Filings Annual Quarterly Insiders
-10.7%
Profit Margin
Net income ÷ revenue
-11.7%
Return on Assets
Net income ÷ assets
9.39x
Debt-to-Equity
Total liabilities ÷ equity
-12.7%
Revenue Growth
Year over year

Revenue

Total revenue from all business activities — the top line of the income statement. Represents all money earned before any expenses are deducted.

Fiscal Year Period End Value Filed
FY2023 Dec 31, 2023 $16.67M Apr 1, 2024
FY2023 Dec 31, 2022 $19.09M Apr 1, 2024
FY2022 Dec 31, 2021 $14.79M Mar 29, 2023
FY2021 Dec 31, 2020 $11.90M Mar 14, 2022
FY2020 Dec 31, 2019 $11.51M Mar 24, 2021
FY2018 Dec 31, 2018 $2.34M Mar 22, 2019
FY2018 Sep 30, 2018 $3.45M Mar 22, 2019
FY2018 Jun 30, 2018 $3.93M Mar 22, 2019
FY2018 Mar 31, 2018 $2.84M Mar 22, 2019
FY2018 Dec 31, 2017 $2.23M Mar 22, 2019

Revenue

Revenue recognized from contracts with customers under ASC 606, excluding taxes collected on behalf of government authorities. This is the primary revenue concept for many companies.

Fiscal Year Period End Value Filed
FY2025 Dec 31, 2025 $25.30M Mar 31, 2026
FY2025 Dec 31, 2024 $17.79M Mar 31, 2026
FY2024 Dec 31, 2023 $16.67M Apr 1, 2025

Gross Profit

Revenue minus the cost of goods sold (COGS). Gross profit shows how much revenue remains to cover operating expenses, R&D, and administrative costs before calculating operating income.

Fiscal Year Period End Value Filed
FY2025 Dec 31, 2025 $6.76M Mar 31, 2026
FY2025 Dec 31, 2024 $3.66M Mar 31, 2026
FY2024 Dec 31, 2023 $4.86M Apr 1, 2025
FY2023 Dec 31, 2022 $5.14M Apr 1, 2024
FY2022 Dec 31, 2021 $4.40M Mar 29, 2023
FY2021 Dec 31, 2020 $2.68M Mar 14, 2022
FY2020 Dec 31, 2019 $2.38M Mar 24, 2021
FY2018 Dec 31, 2018 $420.0K Mar 22, 2019
FY2018 Sep 30, 2018 $787.0K Mar 22, 2019
FY2018 Jun 30, 2018 $913.0K Mar 22, 2019

Net Income

The bottom-line profit — what remains after all operating expenses, interest, taxes, and other costs are deducted. A negative value means the company reported a net loss for the year.

Fiscal Year Period End Value Filed
FY2025 Dec 31, 2025 ($1.78M) Mar 31, 2026
FY2025 Dec 31, 2024 ($9.90M) Mar 31, 2026
FY2024 Dec 31, 2023 ($4.85M) Apr 1, 2025
FY2023 Dec 31, 2022 ($6.40M) Apr 1, 2024
FY2022 Jun 30, 2022 ($3.10M) Mar 29, 2023
FY2022 Mar 31, 2022 ($1.66M) Mar 29, 2023
FY2022 Dec 31, 2021 ($1.81M) Mar 29, 2023
FY2021 Dec 31, 2020 ($3.00M) Mar 14, 2022
FY2020 Dec 31, 2019 ($2.78M) Mar 24, 2021
FY2018 Dec 31, 2018 ($822.0K) Mar 22, 2019

Operating Income

Profit from core business operations before interest expense and income taxes (also known as EBIT). Excludes non-operating items, making it a cleaner measure of operational efficiency than net income.

Fiscal Year Period End Value Filed
FY2025 Dec 31, 2025 ($4.77M) Mar 31, 2026
FY2025 Dec 31, 2024 ($9.73M) Mar 31, 2026
FY2024 Dec 31, 2023 ($4.88M) Apr 1, 2025
FY2023 Dec 31, 2022 ($6.09M) Apr 1, 2024
FY2022 Dec 31, 2021 ($1.91M) Mar 29, 2023
FY2021 Dec 31, 2020 ($2.83M) Mar 14, 2022
FY2020 Dec 31, 2019 ($2.35M) Mar 24, 2021
FY2018 Dec 31, 2018 ($734.0K) Mar 22, 2019
FY2018 Sep 30, 2018 ($334.0K) Mar 22, 2019
FY2018 Jun 30, 2018 ($282.0K) Mar 22, 2019

Operating Cash Flow

Cash generated from core business operations — a more reliable measure of financial health than net income because it strips out non-cash items like depreciation and one-time charges.

Fiscal Year Period End Value Filed
FY2025 Dec 31, 2025 ($1.26M) Mar 31, 2026
FY2025 Dec 31, 2024 ($6.19M) Mar 31, 2026
FY2024 Dec 31, 2023 ($3.82M) Apr 1, 2025
FY2023 Dec 31, 2022 ($5.96M) Apr 1, 2024
FY2022 Jun 30, 2022 ($4.27M) Mar 29, 2023
FY2022 Mar 31, 2022 ($2.04M) Mar 29, 2023
FY2022 Dec 31, 2021 ($3.43M) Mar 29, 2023
FY2021 Dec 31, 2020 ($1.53M) Mar 14, 2022
FY2020 Dec 31, 2019 ($3.34M) Mar 24, 2021
FY2019 Dec 31, 2018 ($1.70M) Mar 30, 2020

Capital Expenditures (Capex)

Cash spent on acquiring or upgrading physical assets — property, equipment, and infrastructure. High capex businesses include manufacturing, telecom, and energy companies.

Fiscal Year Period End Value Filed
FY2025 Dec 31, 2025 $454.0K Mar 31, 2026
FY2025 Dec 31, 2024 $27.0K Mar 31, 2026
FY2024 Dec 31, 2023 $73.0K Apr 1, 2025
FY2023 Dec 31, 2022 $29.0K Apr 1, 2024
FY2022 Dec 31, 2021 $35.0K Mar 29, 2023
FY2021 Dec 31, 2020 $214.0K Mar 14, 2022
FY2020 Dec 31, 2019 $121.0K Mar 24, 2021
FY2019 Dec 31, 2018 $77.0K Mar 30, 2020
FY2018 Dec 31, 2017 $26.0K Mar 22, 2019
FY2017 Dec 31, 2016 $5.0K Mar 29, 2018

Total Assets

The total value of everything the company owns or controls — cash, investments, receivables, property, equipment, and intangibles. Reported as of fiscal year end.

Fiscal Year Period End Value Filed
FY2025 Dec 31, 2025 $15.23M Mar 31, 2026
FY2025 Dec 31, 2024 $8.52M Mar 31, 2026
FY2024 Dec 31, 2023 $9.91M Apr 1, 2025
FY2023 Dec 31, 2022 $15.10M Apr 1, 2024
FY2022 Dec 31, 2021 $11.15M Mar 29, 2023
FY2021 Dec 31, 2020 $9.05M Mar 14, 2022
FY2020 Dec 31, 2019 $9.85M Mar 24, 2021
FY2019 Dec 31, 2018 $4.07M Mar 30, 2020
FY2018 Dec 31, 2017 $3.39M Mar 22, 2019
FY2017 Dec 31, 2016 $4.93M Mar 29, 2018

Total Liabilities

All financial obligations owed to outside parties — including debt, accounts payable, accrued expenses, and deferred revenue. Subtracting liabilities from total assets gives stockholders' equity.

Fiscal Year Period End Value Filed
FY2025 Dec 31, 2025 $13.76M Mar 31, 2026
FY2025 Dec 31, 2024 $6.37M Mar 31, 2026
FY2024 Dec 31, 2023 $2.36M Apr 1, 2025
FY2023 Dec 31, 2022 $3.34M Apr 1, 2024
FY2022 Dec 31, 2021 $6.53M Mar 29, 2023
FY2021 Dec 31, 2020 $4.67M Mar 14, 2022
FY2020 Dec 31, 2019 $2.73M Mar 24, 2021
FY2019 Dec 31, 2018 $4.77M Mar 30, 2020

Stockholders Equity

The net worth attributable to shareholders: total assets minus total liabilities. Also called book value. Can be negative if liabilities exceed assets, which is common in capital-intensive industries.

Fiscal Year Period End Value Filed
FY2025 Dec 31, 2025 $1.47M Mar 31, 2026
FY2025 Dec 31, 2024 $2.16M Mar 31, 2026
FY2025 Dec 31, 2023 $7.55M Mar 31, 2026
FY2024 Dec 31, 2022 $11.77M Apr 1, 2025
FY2023 Dec 31, 2021 $4.62M Apr 1, 2024
FY2022 Dec 31, 2020 $4.38M Mar 29, 2023
FY2021 Dec 31, 2019 $7.13M Mar 14, 2022
FY2020 Dec 31, 2018 ($703.0K) Mar 24, 2021
FY2019 Dec 31, 2017 $943.0K Mar 30, 2020
FY2018 Dec 31, 2016 $1.81M Mar 22, 2019

Retained Earnings

Cumulative net income kept by the company rather than distributed as dividends. A growing retained earnings balance indicates consistent profitability; a deficit indicates cumulative losses.

Fiscal Year Period End Value Filed
FY2025 Dec 31, 2025 ($94.73M) Mar 31, 2026
FY2025 Dec 31, 2024 ($92.95M) Mar 31, 2026
FY2024 Dec 31, 2023 ($83.05M) Apr 1, 2025
FY2023 Dec 31, 2022 ($78.20M) Apr 1, 2024
FY2022 Dec 31, 2021 ($71.80M) Mar 29, 2023
FY2021 Dec 31, 2020 ($69.99M) Mar 14, 2022
FY2020 Dec 31, 2019 ($66.99M) Mar 24, 2021
FY2019 Dec 31, 2018 ($64.21M) Mar 30, 2020
FY2018 Dec 31, 2017 ($62.13M) Mar 22, 2019
FY2017 Dec 31, 2016 ($60.86M) Mar 29, 2018

Cash & Equivalents

Highly liquid assets the company holds — cash on hand, bank balances, and short-term investments with maturities of three months or less. A key indicator of short-term financial health.

Fiscal Year Period End Value Filed
FY2025 Dec 31, 2025 $3.60M Mar 31, 2026
FY2025 Dec 31, 2024 $1.28M Mar 31, 2026
FY2024 Dec 31, 2023 $3.87M Apr 1, 2025
FY2023 Dec 31, 2022 $7.97M Apr 1, 2024
FY2022 Jun 30, 2022 $9.29M Mar 29, 2023
FY2022 Mar 31, 2022 $11.86M Mar 29, 2023
FY2022 Dec 31, 2021 $4.67M Mar 29, 2023
FY2021 Dec 31, 2020 $4.61M Mar 14, 2022
FY2020 Dec 31, 2019 $5.97M Mar 24, 2021
FY2019 Dec 31, 2018 $991.0K Mar 30, 2020

EPS (Basic)

Net income divided by the weighted average shares outstanding. Basic EPS does not account for dilutive securities like options or convertible bonds — use diluted EPS for a more conservative view.

Fiscal Year Period End Value Filed
FY2025 Dec 31, 2025 0 Mar 31, 2026
FY2025 Dec 31, 2024 0 Mar 31, 2026
FY2024 Dec 31, 2023 0 Apr 1, 2025
FY2023 Dec 31, 2022 0 Apr 1, 2024
FY2022 Dec 31, 2021 0 Mar 29, 2023

EPS (Diluted)

Net income divided by the fully diluted share count — including all potential shares from options, warrants, and convertible instruments. The more conservative and widely cited EPS figure.

Fiscal Year Period End Value Filed
FY2025 Dec 31, 2025 0 Mar 31, 2026
FY2025 Dec 31, 2024 0 Mar 31, 2026
FY2024 Dec 31, 2023 0 Apr 1, 2025

Shares Outstanding

Total common shares issued and held by all shareholders, excluding treasury shares. Combined with market price gives market capitalization.

Fiscal Year Period End Value Filed
FY2025 Dec 31, 2025 118.23M Mar 31, 2026
FY2025 Dec 31, 2024 115.87M Mar 31, 2026
FY2024 Dec 31, 2023 101.26M Apr 1, 2025
FY2023 Dec 31, 2022 100.26M Apr 1, 2024
FY2021 Dec 31, 2021 67.84M Mar 14, 2022
FY2021 Dec 31, 2020 61.98M Mar 14, 2022
FY2020 Dec 31, 2019 61.57M Mar 24, 2021
FY2019 Dec 31, 2018 41.46M Mar 30, 2020
FY2018 Dec 31, 2017 41.46M Mar 22, 2019
FY2017 Dec 31, 2016 41.34M Mar 29, 2018