QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS

Company

ELLSWORTH GROWTH & INCOME FUND LTD

Filed

August 22, 2008

Period of Report

June 30, 2008

Accession Number

0000793040-08-000011