QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS

Company

ELLSWORTH GROWTH & INCOME FUND LTD

Filed

February 29, 2008

Period of Report

December 31, 2007

Accession Number

0000793040-08-000002