QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS

Company

ELLSWORTH GROWTH & INCOME FUND LTD

Filed

August 31, 2007

Period of Report

June 30, 2007

Accession Number

0000793040-07-000011